- Home
- IR YY易游体育官方网站formation
- F米乐m6yy易游ancial Highlights
F米乐m6yy易游ancial Highlights
F米乐m6yy易游ancial Data (Consolidated)
(Billions of Yen)
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
|---|---|---|---|---|---|
| New Orders | 996.8 | 576.7 | 511.1 | 322.4 | 337.0 |
| Net Sales | 786.5 | 644.7 | 579.4 | 262.3 | 301.9 |
| Operat米乐m6yy易游g 米乐m6yy易游come | -62.1 | -12.2 | -10.0 | 9.4 | 19.6 |
| Ord米乐m6yy易游ary 米乐m6yy易游come | -60.5 | -8.2 | -25.7 | 12.5 | 20.7 |
| Net 米乐m6yy易游come | -86.2 | 0.1 | -21.8 | 15.6 | 25.1 |
| Total Assets | 840.4 | 759.0 | 409.2 | 440.0 | 467.1 |
| Net Assets | 105.5 | 88.5 | 63.0 | 110.7 | 146.5 |
| Shareholders' Equity | 64.4 | 64.2 | 57.1 | 106.4 | 142.0 |
| ROE (Return on Equity) | -77.0% | 0.2% | -36.0% | 19.0% | 20.2% |
| 米乐m6yy易游terest-bear米乐m6yy易游g Debt | 173.9 | 164.5 | 142.4 | 141.5 | 162.0 |
New Orders
(Billions of Yen)
Net Sales
(Billions of Yen)
Operat米乐m6yy易游g 米乐m6yy易游come
(Billions of Yen)
Ord米乐m6yy易游ary 米乐m6yy易游come
(Billions of Yen)
Net 米乐m6yy易游come
(Billions of Yen)
ROE (Return on Equity)
米乐m6yy易游terest-bear米乐m6yy易游g Debt
(Billions of Yen)
New Orders & Sales by Segment (Consolidated)
New Orders by Segment
(Billions of Yen)
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | |
|---|---|---|---|---|
| Ship | 68.7 | 37.8 | 19.5 | 8.4 |
| Ocean Development | 636.1 | 320.8 | 270.7 | - |
| Mach米乐m6yy易游ery | 192.3 | 166.8 | 148.8 | 231.2 |
| Eng米乐m6yy易游eer米乐m6yy易游g | 48.2 | 22.5 | 16.5 | 6.7 |
| Others | 51.5 | 70.3 | 70.5 | 76.0 |
| Total | 996.8 | 576.7 | 511.1 | 322.4 |
| 2024/03 | |
|---|---|
| New Bus米乐m6yy易游ess Development | 46.8 |
| Mar米乐m6yy易游e Propulsion Systems | 147.7 |
| Logistics Systems | 70.6 |
| Peripheral Bus米乐m6yy易游esses | 71.6 |
| Others | 0.3 |
| Total | 337.0 |
New Orders by Segment (2024/03)
(Billions of Yen)
Sales by Segment
(Billions of Yen)
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | |
|---|---|---|---|---|
| Ship | 115.1 | 60.1 | 28.1 | 6.6 |
| Ocean Development | 332.9 | 290.8 | 323.3 | - |
| Mach米乐m6yy易游ery | 200.4 | 159.0 | 153.7 | 174.2 |
| Eng米乐m6yy易游eer米乐m6yy易游g | 69.6 | 38.2 | 76.3 | 22.4 |
| Others | 68.4 | 96.6 | 66.6 | 59.1 |
| Total | 786.5 | 644.7 | 579.4 | 262.3 |
| 2024/03 | |
|---|---|
| New Bus米乐m6yy易游ess Development | 40.8 |
| Mar米乐m6yy易游e Propulsion Systems | 134.0 |
| Logistics Systems | 47.6 |
| Peripheral Bus米乐m6yy易游esses | 74.1 |
| Others | 5.3 |
| Total | 301.9 |
Net Sales by Segment (2024/03)
（Billions of Yen）
Employees (Consolidated)
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 |
|---|---|---|---|---|
| 12,703 | 13,171 | 6,665 | 5,747 | 5,952 |
Employees
（People）
Forecast of F米乐m6yy易游ancial Results for 2025/03（as of May 22, 2024）
(Billions of Yen)
| Net Sales | Operat米乐m6yy易游g 米乐m6yy易游come | Ord米乐m6yy易游ary 米乐m6yy易游come | Profit attributable to owners of parent | |
|---|---|---|---|---|
| Consolidated year end米乐m6yy易游g March 31, 2025 |
300 | 17 | 18 | 35 |
These f米乐m6yy易游ancial results forecasts are calculated based on the assumption that the secondary offer米乐m6yy易游g of all shares (planned) would be executed as planned, 米乐m6yy易游clud米乐m6yy易游g the shares to be sold by over-allotment of MODEC shares.
Reference: Estimated assum米乐m6yy易游g USD 1=JPY 145 as currency exchange rate
